The Discounted Cash Flow (DCF) valuation of National Healthcare Corp (NHC) is 39.10 USD. With the latest stock price at 135.76 USD, the upside of National Healthcare Corp based on DCF is -71.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.7% | 7.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 33.70 - 47.47 | 39.10 |
| Upside | -75.2% - -65.0% | -71.2% |