NHC
National Healthcare Corp
Price:  
96.27 
USD
Volume:  
69,001.00
United States | Health Care Providers & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NHC WACC - Weighted Average Cost of Capital

The WACC of National Healthcare Corp (NHC) is 7.5%.

The Cost of Equity of National Healthcare Corp (NHC) is 7.55%.
The Cost of Debt of National Healthcare Corp (NHC) is 4.80%.

Range Selected
Cost of equity 6.50% - 8.60% 7.55%
Tax rate 21.60% - 24.20% 22.90%
Cost of debt 4.60% - 5.00% 4.80%
WACC 6.5% - 8.6% 7.5%
WACC

NHC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.56 0.67
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.50% 8.60%
Tax rate 21.60% 24.20%
Debt/Equity ratio 0 0
Cost of debt 4.60% 5.00%
After-tax WACC 6.5% 8.6%
Selected WACC 7.5%