NHI
National Health Investors Inc
Price:  
73.34 
USD
Volume:  
712,093.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NHI DCF Valuation - Growth Exit 5Y

9.2%
Upside

Is NHI a buy or a sell?

The Discounted Cash Flow (DCF) valuation of National Health Investors Inc (NHI) is 80.07 USD. With the latest stock price at 73.34 USD, the upside of National Health Investors Inc based on DCF is 9.2%. This means that NHI is a buy according to the DCF valuation model.

Range Selected
WACC / Discount Rate 5.7% - 7.3% 6.5%
Long-term Growth Rate 2.0% - 4.0% 3.0%
Fair Price 47.23 - 181.45 80.07
Upside -35.6% - 147.4% 9.2%
73.34 USD
Stock Price
80.07 USD
Fair Price