The Discounted Cash Flow (DCF) valuation of National Health Investors Inc (NHI) is 95.51 USD. With the latest stock price at 74.84 USD, the upside of National Health Investors Inc based on DCF is 27.6%.
Based on the latest price of 74.84 USD and our DCF valuation, National Health Investors Inc (NHI) is a buy. buying NHI stocks now will result in a potential gain of 27.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.0% | 6.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 53.51 - 262.96 | 95.51 |
| Upside | -28.5% - 251.4% | 27.6% |