NHI
National Health Investors Inc
Price:  
75.77 
USD
Volume:  
270,950.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NHI WACC - Weighted Average Cost of Capital

The WACC of National Health Investors Inc (NHI) is 6.3%.

The Cost of Equity of National Health Investors Inc (NHI) is 7.15%.
The Cost of Debt of National Health Investors Inc (NHI) is 4.80%.

Range Selected
Cost of equity 6.30% - 8.00% 7.15%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.00% - 5.60% 4.80%
WACC 5.5% - 7.0% 6.3%
WACC

NHI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.54 0.56
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.30% 8.00%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.32 0.32
Cost of debt 4.00% 5.60%
After-tax WACC 5.5% 7.0%
Selected WACC 6.3%