NHI
National Health Investors Inc
Price:  
70.48 
USD
Volume:  
197,535.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NHI Fair Value

-64.70 %
Upside

What is the fair value of NHI?

As of 2025-07-08, the Fair Value of National Health Investors Inc (NHI) is 24.88 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 70.48 USD, the upside of National Health Investors Inc is -64.70%.

Is NHI a good investment?

With the market price of 70.48 USD and our fair value calculation, National Health Investors Inc (NHI) is not a good investment. Investing in NHI stocks now will result in a potential loss of 64.70%.

70.48 USD
Stock Price
24.88 USD
Fair Price
FAIR VALUE CALCULATION

NHI Fair Value

Peter Lynch's formula is:

NHI Fair Value
= Earnings Growth Rate x TTM EPS
NHI Fair Value
= 8.23 x 3.02
NHI Fair Value
= 24.88

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31 5Y Avg
Net income 185.10 111.80 66.40 135.65 137.99 127.39
YoY growth 15.33% -39.60% -40.61% 104.30% 1.72% 8.23%

NHI Fair Value - Key Data

Market Cap (mil) 3,290.71
P/E 23.30x
Forward P/E 30.79x
EPS 3.02
Avg earnings growth rate 8.23%
TTM earnings 141.20