NHS.CN
Nhs Industries Ltd
Price:  
0.05 
CAD
Volume:  
7,890.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NHS.CN WACC - Weighted Average Cost of Capital

The WACC of Nhs Industries Ltd (NHS.CN) is 6.2%.

The Cost of Equity of Nhs Industries Ltd (NHS.CN) is 6.60%.
The Cost of Debt of Nhs Industries Ltd (NHS.CN) is 5.50%.

Range Selected
Cost of equity 5.40% - 7.80% 6.60%
Tax rate 26.50% - 26.50% 26.50%
Cost of debt 4.00% - 7.00% 5.50%
WACC 5.1% - 7.4% 6.2%
WACC

NHS.CN WACC calculation

Category Low High
Long-term bond rate 3.4% 3.9%
Equity market risk premium 4.7% 5.7%
Adjusted beta 0.43 0.6
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.40% 7.80%
Tax rate 26.50% 26.50%
Debt/Equity ratio 0.15 0.15
Cost of debt 4.00% 7.00%
After-tax WACC 5.1% 7.4%
Selected WACC 6.2%