The WACC of Nanologica AB (publ) (NICA.ST) is 5.9%.
| Range | Selected | |
| Cost of equity | 4.70% - 6.90% | 5.80% |
| Tax rate | 20.60% - 20.90% | 20.75% |
| Cost of debt | 7.00% - 51.00% | 29.00% |
| WACC | 4.7% - 7.0% | 5.9% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.43 | 0.55 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 4.70% | 6.90% |
| Tax rate | 20.60% | 20.90% |
| Debt/Equity ratio | 0 | 0 |
| Cost of debt | 7.00% | 51.00% |
| After-tax WACC | 4.7% | 7.0% |
| Selected WACC | 5.9% | |