The Discounted Cash Flow (DCF) valuation of Noranda Income Fund (NIF.UN.TO) is 22.14 CAD. With the latest stock price at 1.97 CAD, the upside of Noranda Income Fund based on DCF is 1023.9%.
|WACC / Discount Rate||5.0% - 10.1%||7.6%|
|Long-term Growth Rate||1.0% - 3.0%||2.0%|
|Fair Price||11.85 - 67.90||22.14|
|Upside||501.3% - 3346.5%||1023.9%|