NIF.UN.TO
Noranda Income Fund
Price:  
1.97 
CAD
Volume:  
48,300.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NIF.UN.TO WACC - Weighted Average Cost of Capital

The WACC of Noranda Income Fund (NIF.UN.TO) is 7.2%.

The Cost of Equity of Noranda Income Fund (NIF.UN.TO) is 8.35%.
The Cost of Debt of Noranda Income Fund (NIF.UN.TO) is 8.95%.

Range Selected
Cost of equity 5.70% - 11.00% 8.35%
Tax rate 23.60% - 24.20% 23.90%
Cost of debt 5.20% - 12.70% 8.95%
WACC 4.5% - 10.0% 7.2%
WACC

NIF.UN.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.48 1.1
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.70% 11.00%
Tax rate 23.60% 24.20%
Debt/Equity ratio 2.57 2.57
Cost of debt 5.20% 12.70%
After-tax WACC 4.5% 10.0%
Selected WACC 7.2%