The WACC of Noranda Income Fund (NIF.UN.TO) is 7.2%.
| Range | Selected | |
| Cost of equity | 7.40% - 11.10% | 9.25% |
| Tax rate | 23.60% - 24.20% | 23.90% |
| Cost of debt | 5.20% - 11.70% | 8.45% |
| WACC | 4.9% - 9.5% | 7.2% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.83 | 1.14 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.40% | 11.10% |
| Tax rate | 23.60% | 24.20% |
| Debt/Equity ratio | 2.57 | 2.57 |
| Cost of debt | 5.20% | 11.70% |
| After-tax WACC | 4.9% | 9.5% |
| Selected WACC | 7.2% | |