The WACC of Noranda Income Fund (NIF.UN.TO) is 7.5%.
| Range | Selected | |
| Cost of equity | 7.50% - 10.50% | 9.00% |
| Tax rate | 23.60% - 24.20% | 23.90% |
| Cost of debt | 5.20% - 13.00% | 9.10% |
| WACC | 5.0% - 10.0% | 7.5% |
| Category | Low | High |
| Long-term bond rate | 3.6% | 4.1% |
| Equity market risk premium | 5.5% | 6.5% |
| Adjusted beta | 0.71 | 0.92 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.50% | 10.50% |
| Tax rate | 23.60% | 24.20% |
| Debt/Equity ratio | 2.55 | 2.55 |
| Cost of debt | 5.20% | 13.00% |
| After-tax WACC | 5.0% | 10.0% |
| Selected WACC | 7.5% | |