The WACC of Noranda Income Fund (NIF.UN.TO) is 7.0%.
| Range | Selected | |
| Cost of equity | 5.30% - 10.10% | 7.70% |
| Tax rate | 23.60% - 24.20% | 23.90% |
| Cost of debt | 5.20% - 12.70% | 8.95% |
| WACC | 4.3% - 9.7% | 7.0% |
| Category | Low | High |
| Long-term bond rate | 3.3% | 3.8% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.4 | 0.95 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.30% | 10.10% |
| Tax rate | 23.60% | 24.20% |
| Debt/Equity ratio | 2.6 | 2.6 |
| Cost of debt | 5.20% | 12.70% |
| After-tax WACC | 4.3% | 9.7% |
| Selected WACC | 7.0% | |