NINE.CN
Nine Mine Metals Ltd
Price:  
0.03 
CAD
Volume:  
141,106.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NINE.CN WACC - Weighted Average Cost of Capital

The WACC of Nine Mine Metals Ltd (NINE.CN) is 6.3%.

The Cost of Equity of Nine Mine Metals Ltd (NINE.CN) is 8.90%.
The Cost of Debt of Nine Mine Metals Ltd (NINE.CN) is 5.00%.

Range Selected
Cost of equity 7.90% - 9.90% 8.90%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.8% - 6.8% 6.3%
WACC

NINE.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.94 0.94
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 9.90%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 5.8% 6.8%
Selected WACC 6.3%