The WACC of Nitro Games Oyj (NITRO.ST) is 4.8%.
| Range | Selected | |
| Cost of equity | 4.20% - 6.90% | 5.55% |
| Tax rate | 20.60% - 20.90% | 20.75% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 3.8% - 5.7% | 4.8% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.33 | 0.55 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 4.20% | 6.90% |
| Tax rate | 20.60% | 20.90% |
| Debt/Equity ratio | 0.52 | 0.52 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 3.8% | 5.7% |
| Selected WACC | 4.8% | |