NJR
New Jersey Resources Corp
Price:  
47.55 
USD
Volume:  
339,953.00
United States | Gas Utilities
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NJR WACC - Weighted Average Cost of Capital

The WACC of New Jersey Resources Corp (NJR) is 7.2%.

The Cost of Equity of New Jersey Resources Corp (NJR) is 6.70%.
The Cost of Debt of New Jersey Resources Corp (NJR) is 9.80%.

Range Selected
Cost of equity 5.80% - 7.60% 6.70%
Tax rate 18.20% - 20.70% 19.45%
Cost of debt 4.00% - 15.60% 9.80%
WACC 4.7% - 9.6% 7.2%
WACC

NJR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.42 0.48
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.80% 7.60%
Tax rate 18.20% 20.70%
Debt/Equity ratio 0.71 0.71
Cost of debt 4.00% 15.60%
After-tax WACC 4.7% 9.6%
Selected WACC 7.2%