NKE
Nike Inc
Price:  
71.04 
USD
Volume:  
31,054,112.00
United States | Textiles, Apparel & Luxury Goods
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Nike DCF Valuation - Growth Exit 5Y

28.1%
Upside

What is the DCF valuation of Nike??

The Discounted Cash Flow (DCF) valuation of Nike Inc (NKE) is 90.98 USD. With the latest stock price at 71.04 USD, the upside of Nike Inc based on DCF is 28.1%.

Is Nike a buy or a sell?

Based on the latest price of 71.04 USD and our DCF valuation, Nike Inc (NKE) is a buy. buying Nike stocks now will result in a potential gain of 28.1%.

Range Selected
WACC / Discount Rate 7.2% - 9.1% 8.1%
Long-term Growth Rate 2.0% - 4.0% 3.0%
Fair Price 67.70 - 143.07 90.98
Upside -4.7% - 101.4% 28.1%
71.04 USD
Stock Price
90.98 USD
Fair Price