The WACC of Nike Inc (NKE) is 8.1%.
| Range | Selected | |
| Cost of equity | 7.10% - 9.80% | 8.45% |
| Tax rate | 13.20% - 14.40% | 13.80% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 6.8% - 9.4% | 8.1% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.7 | 0.87 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.10% | 9.80% |
| Tax rate | 13.20% | 14.40% |
| Debt/Equity ratio | 0.07 | 0.07 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 6.8% | 9.4% |
| Selected WACC | 8.1% | |