The WACC of Nike Inc (NKE) is 8.4%.
| Range | Selected | |
| Cost of equity | 7.80% - 9.90% | 8.85% |
| Tax rate | 13.20% - 14.40% | 13.80% |
| Cost of debt | 4.00% - 4.60% | 4.30% |
| WACC | 7.4% - 9.4% | 8.4% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.85 | 0.89 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.80% | 9.90% |
| Tax rate | 13.20% | 14.40% |
| Debt/Equity ratio | 0.08 | 0.08 |
| Cost of debt | 4.00% | 4.60% |
| After-tax WACC | 7.4% | 9.4% |
| Selected WACC | 8.4% | |