As of 2025-05-17, the Relative Valuation of Nike Inc (NKE) is 42.63 USD. This relative valuation is based on P/E multiples. With the latest stock price at 63.11 USD, the upside of Nike Inc based on Relative Valuation is -32.5%.
The range of the Relative Valuation is 36.53 - 52.91 USD.
Range | Selected | |
Trailing P/E multiples | 12.0x - 17.0x | 13.5x |
Forward P/E multiples | 10.7x - 13.8x | 11.5x |
Fair Price | 36.53 - 52.91 | 42.63 |
Upside | -42.1% - -16.2% | -32.5% |
(USD in millions except Fair Price) | |||
Market Cap (USD mil) | Trailing P/E | Forward P/E | |
Nike Inc | 93,150 | 20.7x | 16.4x |
Crocs Inc | 6,590 | 6.9x | 8x |
Deckers Outdoor Corp | 19,413 | 20.6x | 22.5x |
McRae Industries Inc | 122 | 11.3x | 10.9x |
PVH Corp | 4,543 | 7.6x | 7.3x |
Steven Madden Ltd | 1,900 | 11.2x | 10.3x |
Skechers USA Inc | 9,285 | 14.6x | 12x |
Tapestry Inc | 17,145 | 21.5x | 19.5x |
Wolverine World Wide Inc | 1,387 | 29x | 21.3x |
Puma SE | 3,930 | 12.4x | 9.6x |
Industry median | 13.5x | 11.5x | |
(*) Profit after tax | 4,508 | 5,676 | |
Equity value | 60,858 | 64,987 | |
(/) Outstanding shares | 1,476 | 1,476 | |
Fair price | 41 | 44 | |
May 16, 2025 | 20.66 |
May 15, 2025 | 20.43 |
May 14, 2025 | 20.21 |
May 13, 2025 | 20.43 |
May 12, 2025 | 20.49 |
May 09, 2025 | 19.09 |
May 08, 2025 | 19.29 |
May 07, 2025 | 19.19 |
May 06, 2025 | 18.68 |
May 05, 2025 | 18.78 |
May 02, 2025 | 19.18 |
May 01, 2025 | 18.58 |
April 30, 2025 | 18.47 |
April 29, 2025 | 18.84 |
April 28, 2025 | 18.76 |
April 25, 2025 | 18.87 |
April 24, 2025 | 19.15 |
April 23, 2025 | 18.79 |
April 22, 2025 | 18.68 |
April 21, 2025 | 18.37 |
April 17, 2025 | 18.26 |
April 16, 2025 | 17.53 |
April 15, 2025 | 17.95 |
April 14, 2025 | 18.14 |
April 11, 2025 | 17.81 |
April 10, 2025 | 17.81 |
April 09, 2025 | 19.42 |
April 08, 2025 | 17.44 |
April 07, 2025 | 18.21 |
April 04, 2025 | 18.74 |
April 03, 2025 | 18.2 |
April 02, 2025 | 21.27 |
April 01, 2025 | 21.2 |
March 31, 2025 | 20.78 |
March 28, 2025 | 20.72 |
March 27, 2025 | 21.54 |
March 26, 2025 | 21.52 |
March 25, 2025 | 21.79 |
March 24, 2025 | 22.06 |
March 21, 2025 | 22.24 |
March 20, 2025 | 23.53 |
March 19, 2025 | 23.9 |
March 18, 2025 | 24 |
March 17, 2025 | 24.13 |
March 14, 2025 | 23.46 |
March 13, 2025 | 23.78 |
March 12, 2025 | 24.09 |
March 11, 2025 | 24.28 |
March 10, 2025 | 25.01 |
March 07, 2025 | 25.73 |