NKLA
Nikola Corporation
Price:  
0.18 
USD
Volume:  
37,074,204.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NKLA WACC - Weighted Average Cost of Capital

The WACC of Nikola Corporation (NKLA) is 8.8%.

The Cost of Equity of Nikola Corporation (NKLA) is 54.45%.
The Cost of Debt of Nikola Corporation (NKLA) is 7.00%.

Range Selected
Cost of equity 25.00% - 83.90% 54.45%
Tax rate -% - 0.10% 0.05%
Cost of debt 7.00% - 7.00% 7.00%
WACC 7.7% - 10.0% 8.8%
WACC

NKLA WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 4.59 14.12
Additional risk adjustments 0.0% 0.5%
Cost of equity 25.00% 83.90%
Tax rate -% 0.10%
Debt/Equity ratio 24.93 24.93
Cost of debt 7.00% 7.00%
After-tax WACC 7.7% 10.0%
Selected WACC 8.8%