The WACC of Nikola Corporation (NKLA) is 8.4%.
Range | Selected | |
Cost of equity | 10.00% - 15.10% | 12.55% |
Tax rate | -% - 0.10% | 0.05% |
Cost of debt | 7.00% - 7.00% | 7.00% |
WACC | 7.8% - 9.1% | 8.4% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.33 | 1.83 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 10.00% | 15.10% |
Tax rate | -% | 0.10% |
Debt/Equity ratio | 2.84 | 2.84 |
Cost of debt | 7.00% | 7.00% |
After-tax WACC | 7.8% | 9.1% |
Selected WACC | 8.4% | |