NKLA
Nikola Corporation
Price:  
1.59 
USD
Volume:  
4,044,370.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NKLA WACC - Weighted Average Cost of Capital

The WACC of Nikola Corporation (NKLA) is 8.4%.

The Cost of Equity of Nikola Corporation (NKLA) is 12.55%.
The Cost of Debt of Nikola Corporation (NKLA) is 7.00%.

Range Selected
Cost of equity 10.00% - 15.10% 12.55%
Tax rate -% - 0.10% 0.05%
Cost of debt 7.00% - 7.00% 7.00%
WACC 7.8% - 9.1% 8.4%
WACC

NKLA WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.33 1.83
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.00% 15.10%
Tax rate -% 0.10%
Debt/Equity ratio 2.84 2.84
Cost of debt 7.00% 7.00%
After-tax WACC 7.8% 9.1%
Selected WACC 8.4%