As of 2024-12-15, the Intrinsic Value of Nkarta Inc (NKTX) is
-7.84 USD. This NKTX valuation is based on the model Peter Lynch Fair Value.
With the current market price of 2.34 USD, the upside of Nkarta Inc is
-434.91%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-7.84 USD
Intrinsic Value
NKTX Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-7.84 - -7.84 |
-7.84 |
-434.91% |
| P/E |
(32.48) - (30.12) |
(35.11) |
-1600.4% |
| DDM - Stable |
(7.83) - (16.29) |
(12.06) |
-615.4% |
| DDM - Multi |
(7.17) - (11.69) |
(8.89) |
-480.1% |
NKTX Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
165.13 |
| Beta |
2.01 |
| Outstanding shares (mil) |
70.57 |
| Enterprise Value (mil) |
108.17 |
| Market risk premium |
4.60% |
| Cost of Equity |
15.34% |
| Cost of Debt |
5.00% |
| WACC |
9.50% |