NKTX
Nkarta Inc
Price:  
2.52 
USD
Volume:  
4,746,824.00
United States | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NKTX WACC - Weighted Average Cost of Capital

The WACC of Nkarta Inc (NKTX) is 9.6%.

The Cost of Equity of Nkarta Inc (NKTX) is 15.50%.
The Cost of Debt of Nkarta Inc (NKTX) is 5.00%.

Range Selected
Cost of equity 13.70% - 17.30% 15.50%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 8.7% - 10.5% 9.6%
WACC

NKTX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 2.13 2.23
Additional risk adjustments 0.0% 0.5%
Cost of equity 13.70% 17.30%
Tax rate 26.20% 27.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 8.7% 10.5%
Selected WACC 9.6%