The WACC of Nkarta Inc (NKTX) is 9.6%.
Range | Selected | |
Cost of equity | 13.70% - 17.30% | 15.50% |
Tax rate | 26.20% - 27.00% | 26.60% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 8.7% - 10.5% | 9.6% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 2.13 | 2.23 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 13.70% | 17.30% |
Tax rate | 26.20% | 27.00% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 8.7% | 10.5% |
Selected WACC | 9.6% | |