The WACC of NL Industries Inc (NL) is 8.4%.
Range | Selected | |
Cost of equity | 6.70% - 10.00% | 8.35% |
Tax rate | 10.30% - 14.80% | 12.55% |
Cost of debt | 4.00% - 4.60% | 4.30% |
WACC | 6.7% - 10.0% | 8.4% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.62 | 0.91 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.70% | 10.00% |
Tax rate | 10.30% | 14.80% |
Debt/Equity ratio | 0 | 0 |
Cost of debt | 4.00% | 4.60% |
After-tax WACC | 6.7% | 10.0% |
Selected WACC | 8.4% | |