NLAB.ST
Enlabs AB
Price:  
53.10 
EUR
Volume:  
20,650.00
Sweden | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NLAB.ST WACC - Weighted Average Cost of Capital

The WACC of Enlabs AB (NLAB.ST) is 6.5%.

The Cost of Equity of Enlabs AB (NLAB.ST) is 6.45%.
The Cost of Debt of Enlabs AB (NLAB.ST) is 5.00%.

Range Selected
Cost of equity 5.40% - 7.50% 6.45%
Tax rate 2.40% - 6.30% 4.35%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.4% - 7.5% 6.5%
WACC

NLAB.ST WACC calculation

Category Low High
Long-term bond rate 2.3% 2.8%
Equity market risk premium 4.7% 5.7%
Adjusted beta 0.55 0.64
Additional risk adjustments 0.5% 1.0%
Cost of equity 5.40% 7.50%
Tax rate 2.40% 6.30%
Debt/Equity ratio 0 0
Cost of debt 5.00% 5.00%
After-tax WACC 5.4% 7.5%
Selected WACC 6.5%