The WACC of Nova Ljubljanska Banka dd Ljubljana (NLB.L) is 7.8%.
| Range | Selected | |
| Cost of equity | 7.20% - 10.50% | 8.85% |
| Tax rate | 4.50% - 7.50% | 6.00% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.6% - 9.0% | 7.8% |
| Category | Low | High |
| Long-term bond rate | 2.9% | 3.4% |
| Equity market risk premium | 5.3% | 6.3% |
| Adjusted beta | 0.79 | 1.04 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.20% | 10.50% |
| Tax rate | 4.50% | 7.50% |
| Debt/Equity ratio | 0.33 | 0.33 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.6% | 9.0% |
| Selected WACC | 7.8% | |