The WACC of NortonLifeLock Inc (NLOK) is 7.4%.
Range | Selected | |
Cost of equity | 8.30% - 11.30% | 9.80% |
Tax rate | 20.10% - 29.70% | 24.90% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 6.6% - 8.1% | 7.4% |
Category | Low | High |
Long-term bond rate | 4.2% | 4.7% |
Equity market risk premium | 4.2% | 5.2% |
Adjusted beta | 0.97 | 1.16 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.30% | 11.30% |
Tax rate | 20.10% | 29.70% |
Debt/Equity ratio | 0.68 | 0.68 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 6.6% | 8.1% |
Selected WACC | 7.4% | |