NLOK
NortonLifeLock Inc
Price:  
21.66 
USD
Volume:  
7,732,320.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NLOK WACC - Weighted Average Cost of Capital

The WACC of NortonLifeLock Inc (NLOK) is 7.4%.

The Cost of Equity of NortonLifeLock Inc (NLOK) is 9.80%.
The Cost of Debt of NortonLifeLock Inc (NLOK) is 5.00%.

Range Selected
Cost of equity 8.30% - 11.30% 9.80%
Tax rate 20.10% - 29.70% 24.90%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.6% - 8.1% 7.4%
WACC

NLOK WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 4.2% 5.2%
Adjusted beta 0.97 1.16
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.30% 11.30%
Tax rate 20.10% 29.70%
Debt/Equity ratio 0.68 0.68
Cost of debt 5.00% 5.00%
After-tax WACC 6.6% 8.1%
Selected WACC 7.4%