The WACC of Annaly Capital Management Inc (NLY) is 13.0%.
| Range | Selected | |
| Cost of equity | 7.20% - 9.70% | 8.45% |
| Tax rate | 1.70% - 2.50% | 2.10% |
| Cost of debt | 4.00% - 23.90% | 13.95% |
| WACC | 4.3% - 21.6% | 13.0% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.72 | 0.87 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.20% | 9.70% |
| Tax rate | 1.70% | 2.50% |
| Debt/Equity ratio | 7 | 7 |
| Cost of debt | 4.00% | 23.90% |
| After-tax WACC | 4.3% | 21.6% |
| Selected WACC | 13.0% | |