NLY
Annaly Capital Management Inc
Price:  
17.90 
USD
Volume:  
6,899,422.00
United States | Mortgage Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NLY WACC - Weighted Average Cost of Capital

The WACC of Annaly Capital Management Inc (NLY) is 13.1%.

The Cost of Equity of Annaly Capital Management Inc (NLY) is 8.80%.
The Cost of Debt of Annaly Capital Management Inc (NLY) is 13.95%.

Range Selected
Cost of equity 7.20% - 10.40% 8.80%
Tax rate 2.10% - 2.50% 2.30%
Cost of debt 4.00% - 23.90% 13.95%
WACC 4.3% - 21.9% 13.1%
WACC

NLY WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.73 0.99
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.20% 10.40%
Tax rate 2.10% 2.50%
Debt/Equity ratio 8.57 8.57
Cost of debt 4.00% 23.90%
After-tax WACC 4.3% 21.9%
Selected WACC 13.1%