The WACC of Nederman Holding AB (NMAN.ST) is 5.3%.
| Range | Selected | |
| Cost of equity | 5.00% - 6.80% | 5.90% |
| Tax rate | 26.20% - 26.60% | 26.40% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 4.5% - 6.0% | 5.3% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.48 | 0.54 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.00% | 6.80% |
| Tax rate | 26.20% | 26.60% |
| Debt/Equity ratio | 0.27 | 0.27 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 4.5% | 6.0% |
| Selected WACC | 5.3% | |