The WACC of 9 Meters Biopharma Inc (NMTR) is 5.4%.
| Range | Selected | |
| Cost of equity | 8.90% - 12.80% | 10.85% |
| Tax rate | 26.20% - 27.00% | 26.60% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.0% - 5.9% | 5.4% |
| Category | Low | High |
| Long-term bond rate | 4.2% | 4.7% |
| Equity market risk premium | 5.0% | 6.0% |
| Adjusted beta | 0.94 | 1.28 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.90% | 12.80% |
| Tax rate | 26.20% | 27.00% |
| Debt/Equity ratio | 3.05 | 3.05 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.0% | 5.9% |
| Selected WACC | 5.4% | |