The WACC of NN Inc (NNBR) is 10.1%.
Range | Selected | |
Cost of equity | 11.00% - 15.50% | 13.25% |
Tax rate | 4.80% - 5.50% | 5.15% |
Cost of debt | 7.00% - 8.90% | 7.95% |
WACC | 8.6% - 11.6% | 10.1% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.56 | 1.9 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 11.00% | 15.50% |
Tax rate | 4.80% | 5.50% |
Debt/Equity ratio | 1.21 | 1.21 |
Cost of debt | 7.00% | 8.90% |
After-tax WACC | 8.6% | 11.6% |
Selected WACC | 10.1% | |