NNBR
NN Inc
Price:  
4.06 
USD
Volume:  
84,500.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NNBR WACC - Weighted Average Cost of Capital

The WACC of NN Inc (NNBR) is 9.8%.

The Cost of Equity of NN Inc (NNBR) is 11.65%.
The Cost of Debt of NN Inc (NNBR) is 7.95%.

Range Selected
Cost of equity 9.70% - 13.60% 11.65%
Tax rate 4.80% - 5.50% 5.15%
Cost of debt 7.00% - 8.90% 7.95%
WACC 8.4% - 11.3% 9.8%
WACC

NNBR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.28 1.57
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.70% 13.60%
Tax rate 4.80% 5.50%
Debt/Equity ratio 0.81 0.81
Cost of debt 7.00% 8.90%
After-tax WACC 8.4% 11.3%
Selected WACC 9.8%