NNBR
NN Inc
Price:  
4.99 
USD
Volume:  
134,182.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NNBR WACC - Weighted Average Cost of Capital

The WACC of NN Inc (NNBR) is 9.4%.

The Cost of Equity of NN Inc (NNBR) is 10.95%.
The Cost of Debt of NN Inc (NNBR) is 7.50%.

Range Selected
Cost of equity 9.40% - 12.50% 10.95%
Tax rate 3.50% - 5.50% 4.50%
Cost of debt 7.00% - 8.00% 7.50%
WACC 8.4% - 10.5% 9.4%
WACC

NNBR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.2 1.36
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.40% 12.50%
Tax rate 3.50% 5.50%
Debt/Equity ratio 0.67 0.67
Cost of debt 7.00% 8.00%
After-tax WACC 8.4% 10.5%
Selected WACC 9.4%