The WACC of NN Inc (NNBR) is 9.5%.
| Range | Selected | |
| Cost of equity | 9.50% - 12.70% | 11.10% |
| Tax rate | 4.80% - 5.50% | 5.15% |
| Cost of debt | 7.00% - 8.90% | 7.95% |
| WACC | 8.2% - 10.7% | 9.5% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.23 | 1.4 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.50% | 12.70% |
| Tax rate | 4.80% | 5.50% |
| Debt/Equity ratio | 0.87 | 0.87 |
| Cost of debt | 7.00% | 8.90% |
| After-tax WACC | 8.2% | 10.7% |
| Selected WACC | 9.5% | |