The WACC of Nelnet Inc (NNI) is 8.9%.
| Range | Selected | |
| Cost of equity | 6.20% - 9.20% | 7.70% |
| Tax rate | 22.30% - 22.70% | 22.50% |
| Cost of debt | 4.00% - 19.90% | 11.95% |
| WACC | 3.8% - 13.9% | 8.9% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.49 | 0.77 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.20% | 9.20% |
| Tax rate | 22.30% | 22.70% |
| Debt/Equity ratio | 3.15 | 3.15 |
| Cost of debt | 4.00% | 19.90% |
| After-tax WACC | 3.8% | 13.9% |
| Selected WACC | 8.9% | |