NNI
Nelnet Inc
Price:  
108.93 
USD
Volume:  
61,722.00
United States | Consumer Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NNI WACC - Weighted Average Cost of Capital

The WACC of Nelnet Inc (NNI) is 4.8%.

The Cost of Equity of Nelnet Inc (NNI) is 6.60%.
The Cost of Debt of Nelnet Inc (NNI) is 5.50%.

Range Selected
Cost of equity 5.50% - 7.70% 6.60%
Tax rate 22.30% - 22.70% 22.50%
Cost of debt 4.00% - 7.00% 5.50%
WACC 3.7% - 6.0% 4.8%
WACC

NNI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.36 0.51
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.50% 7.70%
Tax rate 22.30% 22.70%
Debt/Equity ratio 3.19 3.19
Cost of debt 4.00% 7.00%
After-tax WACC 3.7% 6.0%
Selected WACC 4.8%