The WACC of Nelnet Inc (NNI) is 5.0%.
| Range | Selected | |
| Cost of equity | 6.10% - 8.50% | 7.30% |
| Tax rate | 22.30% - 22.70% | 22.50% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 3.8% - 6.2% | 5.0% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.5 | 0.65 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.10% | 8.50% |
| Tax rate | 22.30% | 22.70% |
| Debt/Equity ratio | 3.14 | 3.14 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 3.8% | 6.2% |
| Selected WACC | 5.0% | |