NNI
Nelnet Inc
Price:  
85.50 
USD
Volume:  
82,848.00
United States | Consumer Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NNI WACC - Weighted Average Cost of Capital

The WACC of Nelnet Inc (NNI) is 9.2%.

The Cost of Equity of Nelnet Inc (NNI) is 9.05%.
The Cost of Debt of Nelnet Inc (NNI) is 11.95%.

Range Selected
Cost of equity 7.70% - 10.40% 9.05%
Tax rate 21.50% - 22.30% 21.90%
Cost of debt 4.00% - 19.90% 11.95%
WACC 3.9% - 14.6% 9.2%
WACC

NNI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.83 0.98
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.70% 10.40%
Tax rate 21.50% 22.30%
Debt/Equity ratio 4.8 4.8
Cost of debt 4.00% 19.90%
After-tax WACC 3.9% 14.6%
Selected WACC 9.2%