The WACC of Nelnet Inc (NNI) is 9.9%.
| Range | Selected | |
| Cost of equity | 5.90% - 8.40% | 7.15% |
| Tax rate | 22.30% - 22.70% | 22.50% |
| Cost of debt | 4.00% - 23.90% | 13.95% |
| WACC | 3.8% - 15.9% | 9.9% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.44 | 0.63 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.90% | 8.40% |
| Tax rate | 22.30% | 22.70% |
| Debt/Equity ratio | 2.99 | 2.99 |
| Cost of debt | 4.00% | 23.90% |
| After-tax WACC | 3.8% | 15.9% |
| Selected WACC | 9.9% | |