The WACC of Nanosynth Group PLC (NNN.L) is 8.8%.
| Range | Selected | |
| Cost of equity | 11.70% - 14.20% | 12.95% |
| Tax rate | 5.10% - 11.00% | 8.05% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 8.2% - 9.3% | 8.8% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 1.29 | 1.31 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 11.70% | 14.20% |
| Tax rate | 5.10% | 11.00% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 8.2% | 9.3% |
| Selected WACC | 8.8% | |