The Discounted Cash Flow (DCF) valuation of North American Construction Group Ltd (NOA.TO) is 104.96 CAD. With the latest stock price at 29.65 CAD, the upside of North American Construction Group Ltd based on DCF is 254.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.4% | 6.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 59.26 - 267.19 | 104.96 |
| Upside | 99.9% - 801.1% | 254.0% |