The WACC of North American Construction Group Ltd (NOA.TO) is 6.5%.
Range | Selected | |
Cost of equity | 6.20% - 9.40% | 7.80% |
Tax rate | 17.30% - 19.30% | 18.30% |
Cost of debt | 5.70% - 6.30% | 6.00% |
WACC | 5.5% - 7.4% | 6.5% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.6 | 0.86 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.20% | 9.40% |
Tax rate | 17.30% | 19.30% |
Debt/Equity ratio | 0.84 | 0.84 |
Cost of debt | 5.70% | 6.30% |
After-tax WACC | 5.5% | 7.4% |
Selected WACC | 6.5% | |