The WACC of North American Construction Group Ltd (NOA.TO) is 6.6%.
Range | Selected | |
Cost of equity | 6.50% - 9.50% | 8.00% |
Tax rate | 17.30% - 19.30% | 18.30% |
Cost of debt | 5.70% - 6.30% | 6.00% |
WACC | 5.7% - 7.4% | 6.6% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.66 | 0.88 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.50% | 9.50% |
Tax rate | 17.30% | 19.30% |
Debt/Equity ratio | 0.88 | 0.88 |
Cost of debt | 5.70% | 6.30% |
After-tax WACC | 5.7% | 7.4% |
Selected WACC | 6.6% | |