The WACC of North American Construction Group Ltd (NOA.TO) is 6.5%.
| Range | Selected | |
| Cost of equity | 6.20% - 9.40% | 7.80% |
| Tax rate | 17.30% - 19.30% | 18.30% |
| Cost of debt | 5.70% - 6.30% | 6.00% |
| WACC | 5.5% - 7.4% | 6.5% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.6 | 0.86 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.20% | 9.40% |
| Tax rate | 17.30% | 19.30% |
| Debt/Equity ratio | 0.84 | 0.84 |
| Cost of debt | 5.70% | 6.30% |
| After-tax WACC | 5.5% | 7.4% |
| Selected WACC | 6.5% | |