The WACC of Nobia AB (NOBI.ST) is 4.7%.
| Range | Selected | |
| Cost of equity | 4.30% - 6.30% | 5.30% |
| Tax rate | 22.10% - 24.60% | 23.35% |
| Cost of debt | 4.40% - 7.00% | 5.70% |
| WACC | 3.7% - 5.6% | 4.7% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.36 | 0.46 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 4.30% | 6.30% |
| Tax rate | 22.10% | 24.60% |
| Debt/Equity ratio | 2.07 | 2.07 |
| Cost of debt | 4.40% | 7.00% |
| After-tax WACC | 3.7% | 5.6% |
| Selected WACC | 4.7% | |