NOBINA.ST
Nobina AB (publ)
Price:  
107.80 
Nobina
Volume:  
153,870.00
Sweden | Road & Rail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NOBINA.ST WACC - Weighted Average Cost of Capital

The WACC of Nobina AB (publ) (NOBINA.ST) is 5.0%.

The Cost of Equity of Nobina AB (publ) (NOBINA.ST) is 6.70%.
The Cost of Debt of Nobina AB (publ) (NOBINA.ST) is 4.25%.

Range Selected
Cost of equity 5.20% - 8.20% 6.70%
Tax rate 22.70% - 23.50% 23.10%
Cost of debt 4.00% - 4.50% 4.25%
WACC 4.2% - 5.9% 5.0%
WACC

NOBINA.ST WACC calculation

Category Low High
Long-term bond rate 0.6% 1.1%
Equity market risk premium 5.2% 6.2%
Adjusted beta 0.87 1.05
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.20% 8.20%
Tax rate 22.70% 23.50%
Debt/Equity ratio 0.93 0.93
Cost of debt 4.00% 4.50%
After-tax WACC 4.2% 5.9%
Selected WACC 5.0%