The Discounted Cash Flow (DCF) valuation of Northrop Grumman Corp (NOC) is 583.79 USD. With the latest stock price at 472.88 USD, the upside of Northrop Grumman Corp based on DCF is 23.5%.
Based on the latest price of 472.88 USD and our DCF valuation, Northrop Grumman Corp (NOC) is a buy. buying NOC stocks now will result in a potential gain of 23.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.8% | 7.8% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 468.40 - 765.49 | 583.79 |
| Upside | -0.9% - 61.9% | 23.5% |