The Discounted Cash Flow (DCF) valuation of Northrop Grumman Corp (NOC) is 607.91 USD. With the latest stock price at 475.50 USD, the upside of Northrop Grumman Corp based on DCF is 27.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.6% | 7.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 413.15 - 1,089.73 | 607.91 |
| Upside | -13.1% - 129.2% | 27.8% |