The Discounted Cash Flow (DCF) valuation of Northrop Grumman Corp (NOC) is 664.16 USD. With the latest stock price at 574.54 USD, the upside of Northrop Grumman Corp based on DCF is 15.6%.
Based on the latest price of 574.54 USD and our DCF valuation, Northrop Grumman Corp (NOC) is a buy. buying NOC stocks now will result in a potential gain of 15.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 8.7% | 7.9% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 553.13 - 825.79 | 664.16 |
| Upside | -3.7% - 43.7% | 15.6% |