The Discounted Cash Flow (DCF) valuation of Northrop Grumman Corp (NOC) is 570.75 USD. With the latest stock price at 480.00 USD, the upside of Northrop Grumman Corp based on DCF is 18.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 9.1% | 7.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 377.27 - 1,083.01 | 570.75 |
| Upside | -21.4% - 125.6% | 18.9% |