The Discounted Cash Flow (DCF) valuation of Northrop Grumman Corp (NOC) is 741.35 USD. With the latest stock price at 724.84 USD, the upside of Northrop Grumman Corp based on DCF is 2.3%.
Based on the latest price of 724.84 USD and our DCF valuation, Northrop Grumman Corp (NOC) is a buy. buying NOC stocks now will result in a potential gain of 2.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.2% | 8.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 553.25 - 1,118.74 | 741.35 |
| Upside | -23.7% - 54.3% | 2.3% |