The Discounted Cash Flow (DCF) valuation of Northrop Grumman Corp (NOC) is 675.52 USD. With the latest stock price at 493.33 USD, the upside of Northrop Grumman Corp based on DCF is 36.9%.
Based on the latest price of 493.33 USD and our DCF valuation, Northrop Grumman Corp (NOC) is a buy. buying NOC stocks now will result in a potential gain of 36.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.8% | 7.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 496.64 - 1,041.77 | 675.52 |
| Upside | 0.7% - 111.2% | 36.9% |