The Discounted Cash Flow (DCF) valuation of Northrop Grumman Corp (NOC) is 521.04 USD. With the latest stock price at 532.23 USD, the upside of Northrop Grumman Corp based on DCF is -2.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.6% | 7.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 368.92 - 847.35 | 521.04 |
| Upside | -30.7% - 59.2% | -2.1% |