The Discounted Cash Flow (DCF) valuation of Northrop Grumman Corp (NOC) is 605.31 USD. With the latest stock price at 503.53 USD, the upside of Northrop Grumman Corp based on DCF is 20.2%.
Based on the latest price of 503.53 USD and our DCF valuation, Northrop Grumman Corp (NOC) is a buy. buying NOC stocks now will result in a potential gain of 20.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.6% | 7.6% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 486.49 - 792.20 | 605.31 |
| Upside | -3.4% - 57.3% | 20.2% |