NOC
Northrop Grumman Corp
Price:  
454.90 
USD
Volume:  
1,064,425.00
United States | Aerospace & Defense
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NOC WACC - Weighted Average Cost of Capital

The WACC of Northrop Grumman Corp (NOC) is 8.0%.

The Cost of Equity of Northrop Grumman Corp (NOC) is 8.75%.
The Cost of Debt of Northrop Grumman Corp (NOC) is 5.00%.

Range Selected
Cost of equity 7.60% - 9.90% 8.75%
Tax rate 13.60% - 15.10% 14.35%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.0% - 9.0% 8.0%
WACC

NOC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.8 0.9
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 9.90%
Tax rate 13.60% 15.10%
Debt/Equity ratio 0.2 0.2
Cost of debt 5.00% 5.00%
After-tax WACC 7.0% 9.0%
Selected WACC 8.0%