NOC
Northrop Grumman Corp
Price:  
425.83 
USD
Volume:  
962,875.00
United States | Aerospace & Defense
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NOC WACC - Weighted Average Cost of Capital

The WACC of Northrop Grumman Corp (NOC) is 7.8%.

The Cost of Equity of Northrop Grumman Corp (NOC) is 8.55%.
The Cost of Debt of Northrop Grumman Corp (NOC) is 5.00%.

Range Selected
Cost of equity 7.00% - 10.10% 8.55%
Tax rate 13.60% - 15.10% 14.35%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.5% - 9.0% 7.8%
WACC

NOC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.67 0.92
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 10.10%
Tax rate 13.60% 15.10%
Debt/Equity ratio 0.22 0.22
Cost of debt 5.00% 5.00%
After-tax WACC 6.5% 9.0%
Selected WACC 7.8%