The WACC of Nostrum Oil & Gas PLC (NOG.L) is 10.0%.
| Range | Selected | |
| Cost of equity | 160.70% - 224.80% | 192.75% |
| Tax rate | 19.50% - 32.70% | 26.10% |
| Cost of debt | 4.00% - 15.80% | 9.90% |
| WACC | 5.8% - 14.1% | 10.0% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 26.2 | 31.49 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 160.70% | 224.80% |
| Tax rate | 19.50% | 32.70% |
| Debt/Equity ratio | 60.2 | 60.2 |
| Cost of debt | 4.00% | 15.80% |
| After-tax WACC | 5.8% | 14.1% |
| Selected WACC | 10.0% | |