The Discounted Cash Flow (DCF) valuation of Northern Oil and Gas Inc (NOG) is 60.78 USD. With the latest stock price at 25.87 USD, the upside of Northern Oil and Gas Inc based on DCF is 134.9%.
Based on the latest price of 25.87 USD and our DCF valuation, Northern Oil and Gas Inc (NOG) is a buy. buying NOG stocks now will result in a potential gain of 134.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 11.5% | 9.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 41.67 - 96.97 | 60.78 |
| Upside | 61.1% - 274.8% | 134.9% |