The Discounted Cash Flow (DCF) valuation of Northern Oil and Gas Inc (NOG) is 58.53 USD. With the latest stock price at 26.94 USD, the upside of Northern Oil and Gas Inc based on DCF is 117.3%.
Based on the latest price of 26.94 USD and our DCF valuation, Northern Oil and Gas Inc (NOG) is a buy. buying NOG stocks now will result in a potential gain of 117.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 12.2% | 9.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 39.07 - 96.98 | 58.53 |
| Upside | 45.0% - 260.0% | 117.3% |