The Discounted Cash Flow (DCF) valuation of Northern Oil and Gas Inc (NOG) is 94.85 USD. With the latest stock price at 41.27 USD, the upside of Northern Oil and Gas Inc based on DCF is 129.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 11.4% | 9.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 73.41 - 129.97 | 94.85 |
| Upside | 77.9% - 214.9% | 129.8% |