The Discounted Cash Flow (DCF) valuation of Northern Oil and Gas Inc (NOG) is 94.85 USD. With the latest stock price at 40.40 USD, the upside of Northern Oil and Gas Inc based on DCF is 134.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 11.4% | 9.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 73.41 - 129.97 | 94.85 |
| Upside | 81.7% - 221.7% | 134.8% |