The Discounted Cash Flow (DCF) valuation of Northern Oil and Gas Inc (NOG) is 59.86 USD. With the latest stock price at 22.05 USD, the upside of Northern Oil and Gas Inc based on DCF is 171.5%.
Based on the latest price of 22.05 USD and our DCF valuation, Northern Oil and Gas Inc (NOG) is a buy. buying NOG stocks now will result in a potential gain of 171.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 11.7% | 9.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 40.43 - 97.60 | 59.86 |
| Upside | 83.3% - 342.6% | 171.5% |