The Discounted Cash Flow (DCF) valuation of Northern Oil and Gas Inc (NOG) is 58.89 USD. With the latest stock price at 31.07 USD, the upside of Northern Oil and Gas Inc based on DCF is 89.5%.
Based on the latest price of 31.07 USD and our DCF valuation, Northern Oil and Gas Inc (NOG) is a buy. buying NOG stocks now will result in a potential gain of 89.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 12.1% | 9.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 39.60 - 96.58 | 58.89 |
| Upside | 27.5% - 210.8% | 89.5% |