The Discounted Cash Flow (DCF) valuation of Northern Oil and Gas Inc (NOG) is 10.93 USD. With the latest stock price at 23.83 USD, the upside of Northern Oil and Gas Inc based on DCF is -54.1%.
Based on the latest price of 23.83 USD and our DCF valuation, Northern Oil and Gas Inc (NOG) is a sell. selling NOG stocks now will result in a potential gain of 54.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.2% | 7.1% |
| Long-term Growth Rate | 3.0% - 4.9% | 3.9% |
| Fair Price | (0.75) - 64.17 | 10.93 |
| Upside | -103.2% - 169.3% | -54.1% |