NOG
Northern Oil and Gas Inc
Price:  
35.19 
USD
Volume:  
1,473,178.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NOG WACC - Weighted Average Cost of Capital

The WACC of Northern Oil and Gas Inc (NOG) is 8.9%.

The Cost of Equity of Northern Oil and Gas Inc (NOG) is 10.45%.
The Cost of Debt of Northern Oil and Gas Inc (NOG) is 5.85%.

Range Selected
Cost of equity 8.30% - 12.60% 10.45%
Tax rate 0.20% - 1.50% 0.85%
Cost of debt 4.80% - 6.90% 5.85%
WACC 7.1% - 10.6% 8.9%
WACC

NOG WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.97 1.37
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.30% 12.60%
Tax rate 0.20% 1.50%
Debt/Equity ratio 0.52 0.52
Cost of debt 4.80% 6.90%
After-tax WACC 7.1% 10.6%
Selected WACC 8.9%