NOG
Northern Oil and Gas Inc
Price:  
34.61 
USD
Volume:  
1,431,623.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NOG WACC - Weighted Average Cost of Capital

The WACC of Northern Oil and Gas Inc (NOG) is 8.4%.

The Cost of Equity of Northern Oil and Gas Inc (NOG) is 9.35%.
The Cost of Debt of Northern Oil and Gas Inc (NOG) is 6.25%.

Range Selected
Cost of equity 7.80% - 10.90% 9.35%
Tax rate 0.10% - 0.20% 0.15%
Cost of debt 5.30% - 7.20% 6.25%
WACC 7.1% - 9.7% 8.4%
WACC

NOG WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.79 1.02
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.80% 10.90%
Tax rate 0.10% 0.20%
Debt/Equity ratio 0.44 0.44
Cost of debt 5.30% 7.20%
After-tax WACC 7.1% 9.7%
Selected WACC 8.4%