NOG
Northern Oil and Gas Inc
Price:  
40.71 
USD
Volume:  
1,047,057.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NOG WACC - Weighted Average Cost of Capital

The WACC of Northern Oil and Gas Inc (NOG) is 9.6%.

The Cost of Equity of Northern Oil and Gas Inc (NOG) is 11.35%.
The Cost of Debt of Northern Oil and Gas Inc (NOG) is 5.85%.

Range Selected
Cost of equity 9.40% - 13.30% 11.35%
Tax rate 0.20% - 1.50% 0.85%
Cost of debt 4.80% - 6.90% 5.85%
WACC 7.9% - 11.3% 9.6%
WACC

NOG WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.2 1.5
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.40% 13.30%
Tax rate 0.20% 1.50%
Debt/Equity ratio 0.45 0.45
Cost of debt 4.80% 6.90%
After-tax WACC 7.9% 11.3%
Selected WACC 9.6%