NOG
Northern Oil and Gas Inc
Price:  
37.25 
USD
Volume:  
1,149,844.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NOG WACC - Weighted Average Cost of Capital

The WACC of Northern Oil and Gas Inc (NOG) is 7.6%.

The Cost of Equity of Northern Oil and Gas Inc (NOG) is 8.35%.
The Cost of Debt of Northern Oil and Gas Inc (NOG) is 6.05%.

Range Selected
Cost of equity 6.20% - 10.50% 8.35%
Tax rate 0.20% - 1.50% 0.85%
Cost of debt 5.20% - 6.90% 6.05%
WACC 5.9% - 9.3% 7.6%
WACC

NOG WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.51 1.01
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.20% 10.50%
Tax rate 0.20% 1.50%
Debt/Equity ratio 0.49 0.49
Cost of debt 5.20% 6.90%
After-tax WACC 5.9% 9.3%
Selected WACC 7.6%