The WACC of Nord Insuretech Group AB (NORDIG.ST) is 7.3%.
| Range | Selected | |
| Cost of equity | 6.30% - 8.90% | 7.60% |
| Tax rate | 20.60% - 20.90% | 20.75% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.1% - 8.6% | 7.3% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.74 | 0.88 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.30% | 8.90% |
| Tax rate | 20.60% | 20.90% |
| Debt/Equity ratio | 0.07 | 0.07 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.1% | 8.6% |
| Selected WACC | 7.3% | |