The Discounted Cash Flow (DCF) valuation of Note AB (publ) (NOTE.ST) is 262.84 SEK. With the latest stock price at 192.30 SEK, the upside of Note AB (publ) based on DCF is 36.7%.
Based on the latest price of 192.30 SEK and our DCF valuation, Note AB (publ) (NOTE.ST) is a buy. buying NOTE.ST stocks now will result in a potential gain of 36.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.1% | 6.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 159.83 - 712.16 | 262.84 |
| Upside | -16.9% - 270.3% | 36.7% |