The Discounted Cash Flow (DCF) valuation of Note AB (publ) (NOTE.ST) is 195.95 SEK. With the latest stock price at 133.60 SEK, the upside of Note AB (publ) based on DCF is 46.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 7.3% | 6.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 127.31 - 427.42 | 195.95 |
| Upside | -4.7% - 219.9% | 46.7% |