The WACC of Note AB (publ) (NOTE.ST) is 6.1%.
| Range | Selected | |
| Cost of equity | 5.00% - 7.90% | 6.45% |
| Tax rate | 18.10% - 18.50% | 18.30% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.9% - 7.3% | 6.1% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.49 | 0.71 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.00% | 7.90% |
| Tax rate | 18.10% | 18.50% |
| Debt/Equity ratio | 0.19 | 0.19 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.9% | 7.3% |
| Selected WACC | 6.1% | |