NOTE.ST
Note AB (publ)
Price:  
132.60 
SEK
Volume:  
39,795.00
Sweden | Electronic Equipment, Instruments & Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NOTE.ST Fair Value

73.00 %
Upside

As of 2024-12-12, the Fair Value of Note AB (publ) (NOTE.ST) is 229.40 SEK. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 132.60 SEK, the upside of Note AB (publ) is 73.00%.

132.60 SEK
Stock Price
229.40 SEK
Fair Price
FAIR VALUE CALCULATION

NOTE.ST Fair Value

Peter Lynch's formula is:

NOTE.ST Fair Value
= Earnings Growth Rate x TTM EPS
NOTE.ST Fair Value
= 25.00 x 9.18
NOTE.ST Fair Value
= 229.40

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31 5Y Avg
Net income 92.27 115.66 194.06 254.24 319.96 195.24
YoY growth 43.64% 25.35% 67.79% 31.01% 25.85% 38.73%

NOTE.ST Fair Value - Key Data

Market Cap (mil) 3,843.23
P/E 14.45x
Forward P/E 13.26x
EPS 9.18
Avg earnings growth rate 38.73%
TTM earnings 265.96