The WACC of Norditek Group AB (NOTEK.ST) is 5.5%.
| Range | Selected | |
| Cost of equity | 4.90% - 7.60% | 6.25% |
| Tax rate | 27.10% - 30.50% | 28.80% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.6% - 6.5% | 5.5% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.37 | 0.59 |
| Additional risk adjustments | 0.5% | 1.0% |
| Cost of equity | 4.90% | 7.60% |
| Tax rate | 27.10% | 30.50% |
| Debt/Equity ratio | 0.37 | 0.37 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.6% | 6.5% |
| Selected WACC | 5.5% | |