The Discounted Cash Flow (DCF) valuation of Nov Inc (NOV) is 33.39 USD. With the latest stock price at 15.38 USD, the upside of Nov Inc based on DCF is 117.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 9.7% | 8.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 25.87 - 47.17 | 33.39 |
| Upside | 68.2% - 206.7% | 117.1% |