The WACC of Nov Inc (NOV) is 8.8%.
Range | Selected | |
Cost of equity | 9.10% - 11.90% | 10.50% |
Tax rate | 6.20% - 17.90% | 12.05% |
Cost of debt | 4.00% - 4.80% | 4.40% |
WACC | 7.8% - 9.9% | 8.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.14 | 1.25 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.10% | 11.90% |
Tax rate | 6.20% | 17.90% |
Debt/Equity ratio | 0.34 | 0.34 |
Cost of debt | 4.00% | 4.80% |
After-tax WACC | 7.8% | 9.9% |
Selected WACC | 8.8% | |