The WACC of Nov Inc (NOV) is 8.4%.
Range | Selected | |
Cost of equity | 9.30% - 11.80% | 10.55% |
Tax rate | 16.80% - 28.10% | 22.45% |
Cost of debt | 4.00% - 4.60% | 4.30% |
WACC | 7.5% - 9.2% | 8.4% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.18 | 1.23 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.30% | 11.80% |
Tax rate | 16.80% | 28.10% |
Debt/Equity ratio | 0.42 | 0.42 |
Cost of debt | 4.00% | 4.60% |
After-tax WACC | 7.5% | 9.2% |
Selected WACC | 8.4% | |