NOV
Nov Inc
Price:  
15.10 
USD
Volume:  
2,934,664.00
United States | Energy Equipment & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NOV WACC - Weighted Average Cost of Capital

The WACC of Nov Inc (NOV) is 8.7%.

The Cost of Equity of Nov Inc (NOV) is 10.35%.
The Cost of Debt of Nov Inc (NOV) is 4.40%.

Range Selected
Cost of equity 9.10% - 11.60% 10.35%
Tax rate 6.20% - 17.90% 12.05%
Cost of debt 4.00% - 4.80% 4.40%
WACC 7.7% - 9.7% 8.7%
WACC

NOV WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.13 1.21
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.10% 11.60%
Tax rate 6.20% 17.90%
Debt/Equity ratio 0.34 0.34
Cost of debt 4.00% 4.80%
After-tax WACC 7.7% 9.7%
Selected WACC 8.7%