The WACC of Nov Inc (NOV) is 8.7%.
| Range | Selected | |
| Cost of equity | 9.10% - 11.60% | 10.35% |
| Tax rate | 6.20% - 17.90% | 12.05% |
| Cost of debt | 4.00% - 4.80% | 4.40% |
| WACC | 7.7% - 9.7% | 8.7% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.13 | 1.21 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.10% | 11.60% |
| Tax rate | 6.20% | 17.90% |
| Debt/Equity ratio | 0.34 | 0.34 |
| Cost of debt | 4.00% | 4.80% |
| After-tax WACC | 7.7% | 9.7% |
| Selected WACC | 8.7% | |