NOV
Nov Inc
Price:  
12.28 
USD
Volume:  
3,588,636.00
United States | Energy Equipment & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NOV WACC - Weighted Average Cost of Capital

The WACC of Nov Inc (NOV) is 8.4%.

The Cost of Equity of Nov Inc (NOV) is 10.55%.
The Cost of Debt of Nov Inc (NOV) is 4.30%.

Range Selected
Cost of equity 9.30% - 11.80% 10.55%
Tax rate 16.80% - 28.10% 22.45%
Cost of debt 4.00% - 4.60% 4.30%
WACC 7.5% - 9.2% 8.4%
WACC

NOV WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.18 1.23
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.30% 11.80%
Tax rate 16.80% 28.10%
Debt/Equity ratio 0.42 0.42
Cost of debt 4.00% 4.60%
After-tax WACC 7.5% 9.2%
Selected WACC 8.4%