The Discounted Cash Flow (DCF) valuation of Novartis AG (NOVN.SW) is 119.55 CHF. With the latest stock price at 93.68 CHF, the upside of Novartis AG based on DCF is 27.6%.
Based on the latest price of 93.68 CHF and our DCF valuation, Novartis AG (NOVN.SW) is a buy. buying NOVN.SW stocks now will result in a potential gain of 27.6%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 7.0% | 6.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 78.33 - 250.85 | 119.55 |
| Upside | -16.4% - 167.8% | 27.6% |