The Discounted Cash Flow (DCF) valuation of Novartis AG (NOVN.SW) is 87.01 CHF. With the latest stock price at 88.76 CHF, the upside of Novartis AG based on DCF is -2.0%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 7.1% | 6.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 55.44 - 194.94 | 87.01 |
| Upside | -37.5% - 119.6% | -2.0% |