The Discounted Cash Flow (DCF) valuation of ServiceNow Inc (NOW) is 40.40 USD. With the latest stock price at 104.55 USD, the upside of ServiceNow Inc based on DCF is -61.4%.
Based on the latest price of 104.55 USD and our DCF valuation, ServiceNow Inc (NOW) is a sell. selling NOW stocks now will result in a potential gain of 61.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 10.2% | 8.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 26.40 - 98.80 | 40.40 |
| Upside | -74.7% - -5.5% | -61.4% |