The Discounted Cash Flow (DCF) valuation of ServiceNow Inc (NOW) is 33.93 USD. With the latest stock price at 153.19 USD, the upside of ServiceNow Inc based on DCF is -77.9%.
Based on the latest price of 153.19 USD and our DCF valuation, ServiceNow Inc (NOW) is a sell. selling NOW stocks now will result in a potential gain of 77.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 9.8% | 8.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 21.49 - 91.75 | 33.93 |
| Upside | -86.0% - -40.1% | -77.9% |