The Discounted Cash Flow (DCF) valuation of ServiceNow Inc (NOW) is 40.39 USD. With the latest stock price at 96.66 USD, the upside of ServiceNow Inc based on DCF is -58.2%.
Based on the latest price of 96.66 USD and our DCF valuation, ServiceNow Inc (NOW) is a sell. selling NOW stocks now will result in a potential gain of 58.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 10.2% | 8.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 26.40 - 98.79 | 40.39 |
| Upside | -72.7% - 2.2% | -58.2% |