The Discounted Cash Flow (DCF) valuation of ServiceNow Inc (NOW) is 156.72 USD. With the latest stock price at 919.28 USD, the upside of ServiceNow Inc based on DCF is -83.0%.
Based on the latest price of 919.28 USD and our DCF valuation, ServiceNow Inc (NOW) is a sell. selling NOW stocks now will result in a potential gain of 83.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 10.3% | 8.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 99.74 - 416.47 | 156.72 |
| Upside | -89.2% - -54.7% | -83.0% |