The Discounted Cash Flow (DCF) valuation of ServiceNow Inc (NOW) is 154.83 USD. With the latest stock price at 1,007.37 USD, the upside of ServiceNow Inc based on DCF is -84.6%.
Based on the latest price of 1,007.37 USD and our DCF valuation, ServiceNow Inc (NOW) is a sell. selling NOW stocks now will result in a potential gain of 84.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 10.5% | 8.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 98.15 - 433.04 | 154.83 |
| Upside | -90.3% - -57.0% | -84.6% |