The Discounted Cash Flow (DCF) valuation of ServiceNow Inc (NOW) is 67.22 USD. With the latest stock price at 1,031.29 USD, the upside of ServiceNow Inc based on DCF is -93.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 10.3% | 8.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 42.80 - 167.74 | 67.22 |
| Upside | -95.8% - -83.7% | -93.5% |