The Discounted Cash Flow (DCF) valuation of ServiceNow Inc (NOW) is 60.62 USD. With the latest stock price at 827.61 USD, the upside of ServiceNow Inc based on DCF is -92.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 10.0% | 8.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 39.22 - 145.88 | 60.62 |
| Upside | -95.3% - -82.4% | -92.7% |