The Discounted Cash Flow (DCF) valuation of ServiceNow Inc (NOW) is 151.83 USD. With the latest stock price at 872.51 USD, the upside of ServiceNow Inc based on DCF is -82.6%.
Based on the latest price of 872.51 USD and our DCF valuation, ServiceNow Inc (NOW) is a sell. selling NOW stocks now will result in a potential gain of 82.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 10.6% | 8.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 96.46 - 416.59 | 151.83 |
| Upside | -88.9% - -52.3% | -82.6% |