The Discounted Cash Flow (DCF) valuation of ServiceNow Inc (NOW) is 77.79 USD. With the latest stock price at 880.41 USD, the upside of ServiceNow Inc based on DCF is -91.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 9.2% | 7.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 50.01 - 193.62 | 77.79 |
| Upside | -94.3% - -78.0% | -91.2% |