The Discounted Cash Flow (DCF) valuation of ServiceNow Inc (NOW) is 67.18 USD. With the latest stock price at 1,121.10 USD, the upside of ServiceNow Inc based on DCF is -94.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 10.3% | 8.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 42.78 - 167.60 | 67.18 |
| Upside | -96.2% - -85.1% | -94.0% |