The Discounted Cash Flow (DCF) valuation of ServiceNow Inc (NOW) is 45.34 USD. With the latest stock price at 103.42 USD, the upside of ServiceNow Inc based on DCF is -56.2%.
Based on the latest price of 103.42 USD and our DCF valuation, ServiceNow Inc (NOW) is a sell. selling NOW stocks now will result in a potential gain of 56.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 9.9% | 8.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 29.40 - 109.16 | 45.34 |
| Upside | -71.6% - 5.5% | -56.2% |