The Discounted Cash Flow (DCF) valuation of ServiceNow Inc (NOW) is 154.49 USD. With the latest stock price at 1,044.69 USD, the upside of ServiceNow Inc based on DCF is -85.2%.
Based on the latest price of 1,044.69 USD and our DCF valuation, ServiceNow Inc (NOW) is a sell. selling NOW stocks now will result in a potential gain of 85.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 10.5% | 8.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 98.26 - 425.02 | 154.49 |
| Upside | -90.6% - -59.3% | -85.2% |