The Discounted Cash Flow (DCF) valuation of ServiceNow Inc (NOW) is 157.88 USD. With the latest stock price at 950.37 USD, the upside of ServiceNow Inc based on DCF is -83.4%.
Based on the latest price of 950.37 USD and our DCF valuation, ServiceNow Inc (NOW) is a sell. selling NOW stocks now will result in a potential gain of 83.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 10.3% | 8.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 100.81 - 421.45 | 157.88 |
| Upside | -89.4% - -55.7% | -83.4% |