Turbo-charge your stock research journey with our AI-powered Filings Search tool. Try now for FREE!
NOW
ServiceNow Inc
Price:  
1,121.1 
USD
Volume:  
1,335,357
United States | Software

NOW WACC - Weighted Average Cost of Capital

The WACC of ServiceNow Inc (NOW) is 8.5%.

The Cost of Equity of ServiceNow Inc (NOW) is 8.55%.
The Cost of Debt of ServiceNow Inc (NOW) is 4.25%.

RangeSelected
Cost of equity6.8% - 10.3%8.55%
Tax rate19.8% - 41.0%30.4%
Cost of debt4.0% - 4.5%4.25%
WACC6.8% - 10.3%8.5%
WACC

NOW WACC calculation

CategoryLowHigh
Long-term bond rate3.9%4.4%
Equity market risk premium4.6%5.6%
Adjusted beta0.630.97
Additional risk adjustments0.0%0.5%
Cost of equity6.8%10.3%
Tax rate19.8%41.0%
Debt/Equity ratio
0.010.01
Cost of debt4.0%4.5%
After-tax WACC6.8%10.3%
Selected WACC8.5%