NOW
ServiceNow Inc
Price:  
944.69 
USD
Volume:  
566,929.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NOW WACC - Weighted Average Cost of Capital

The WACC of ServiceNow Inc (NOW) is 7.9%.

The Cost of Equity of ServiceNow Inc (NOW) is 7.90%.
The Cost of Debt of ServiceNow Inc (NOW) is 4.25%.

Range Selected
Cost of equity 6.50% - 9.30% 7.90%
Tax rate 19.80% - 41.00% 30.40%
Cost of debt 4.00% - 4.50% 4.25%
WACC 6.5% - 9.2% 7.9%
WACC

NOW WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.58 0.79
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.50% 9.30%
Tax rate 19.80% 41.00%
Debt/Equity ratio 0.01 0.01
Cost of debt 4.00% 4.50%
After-tax WACC 6.5% 9.2%
Selected WACC 7.9%