NOW
ServiceNow Inc
Price:  
738.51 
USD
Volume:  
1,356,699.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NOW WACC - Weighted Average Cost of Capital

The WACC of ServiceNow Inc (NOW) is 8.5%.

The Cost of Equity of ServiceNow Inc (NOW) is 8.55%.
The Cost of Debt of ServiceNow Inc (NOW) is 4.30%.

Range Selected
Cost of equity 6.80% - 10.30% 8.55%
Tax rate 19.80% - 41.00% 30.40%
Cost of debt 4.00% - 4.60% 4.30%
WACC 6.8% - 10.3% 8.5%
WACC

NOW WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.64 0.98
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 10.30%
Tax rate 19.80% 41.00%
Debt/Equity ratio 0.01 0.01
Cost of debt 4.00% 4.60%
After-tax WACC 6.8% 10.3%
Selected WACC 8.5%