The WACC of NextPoint Financial Inc (NPF.U.TO) is 5.6%.
| Range | Selected | |
| Cost of equity | 10.80% - 17.50% | 14.15% |
| Tax rate | 8.30% - 12.50% | 10.40% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.3% - 5.9% | 5.6% |
| Category | Low | High |
| Long-term bond rate | 3.6% | 4.1% |
| Equity market risk premium | 5.0% | 6.0% |
| Adjusted beta | 1.44 | 2.15 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.80% | 17.50% |
| Tax rate | 8.30% | 12.50% |
| Debt/Equity ratio | 7.6 | 7.6 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.3% | 5.9% |
| Selected WACC | 5.6% | |