As of 2025-12-21, the Intrinsic Value of EnPro Industries Inc (NPO) is 210.87 USD. This NPO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 207.11 USD, the upside of EnPro Industries Inc is 1.80%.
The range of the Intrinsic Value is 145.41 - 382.70 USD
Based on its market price of 207.11 USD and our intrinsic valuation, EnPro Industries Inc (NPO) is undervalued by 1.80%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 145.41 - 382.70 | 210.87 | 1.8% |
| DCF (Growth 10y) | 169.05 - 409.59 | 235.87 | 13.9% |
| DCF (EBITDA 5y) | 138.08 - 178.22 | 158.61 | -23.4% |
| DCF (EBITDA 10y) | 163.00 - 215.15 | 188.55 | -9.0% |
| Fair Value | 102.52 - 102.52 | 102.52 | -50.50% |
| P/E | 135.32 - 159.03 | 143.33 | -30.8% |
| EV/EBITDA | 113.09 - 201.18 | 155.20 | -25.1% |
| EPV | 74.48 - 96.44 | 85.46 | -58.7% |
| DDM - Stable | 40.54 - 127.41 | 83.97 | -59.5% |
| DDM - Multi | 93.88 - 222.96 | 131.40 | -36.6% |
| Market Cap (mil) | 4,363.81 |
| Beta | 1.31 |
| Outstanding shares (mil) | 21.07 |
| Enterprise Value (mil) | 4,676.11 |
| Market risk premium | 4.60% |
| Cost of Equity | 8.99% |
| Cost of Debt | 4.70% |
| WACC | 8.24% |