The WACC of EnPro Industries Inc (NPO) is 8.5%.
Range | Selected | |
Cost of equity | 7.60% - 11.30% | 9.45% |
Tax rate | 26.20% - 27.00% | 26.60% |
Cost of debt | 4.00% - 6.10% | 5.05% |
WACC | 6.8% - 10.2% | 8.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.8 | 1.15 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.60% | 11.30% |
Tax rate | 26.20% | 27.00% |
Debt/Equity ratio | 0.19 | 0.19 |
Cost of debt | 4.00% | 6.10% |
After-tax WACC | 6.8% | 10.2% |
Selected WACC | 8.5% | |