NPO
EnPro Industries Inc
Price:  
155.52 
USD
Volume:  
91,556.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NPO WACC - Weighted Average Cost of Capital

The WACC of EnPro Industries Inc (NPO) is 9.0%.

The Cost of Equity of EnPro Industries Inc (NPO) is 10.05%.
The Cost of Debt of EnPro Industries Inc (NPO) is 5.30%.

Range Selected
Cost of equity 8.30% - 11.80% 10.05%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.00% - 6.60% 5.30%
WACC 7.4% - 10.6% 9.0%
WACC

NPO WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.97 1.23
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.30% 11.80%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.2 0.2
Cost of debt 4.00% 6.60%
After-tax WACC 7.4% 10.6%
Selected WACC 9.0%